| Property Detail Name | Property Detail Value |
|---|---|
| Address | 999 N Pacific St UNIT F307, Oceanside, CA 92054 |
| Property Type | Condo |
| Price | $1,399,888 |
| Price Change | $0 |
| Tax Assessed Value | $928,462 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,157.0 |
| Lot Area | 11.5075 |
| Lot Area Unit | ACRES |
| Year Built | 1981 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.2% |
| Monthly Rent | $4,293 |
| Net Operating Income | $2,873 |
| Cap Rate | 2.5% |
| Monthly Cash Flow | -$5,644 |
| Gross Rent Multiplier | 27.2 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $7,152 |
| Tax | $1,365 |
| HOA Fees | $1,000 |
| Insurance | $420 |
| Total Payment | $9,937 |