| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2703 Palmetto Dr, Carlsbad, CA 92009 |
| Property Type | Single Family |
| Price | $1,920,000 |
| Price Change | -$60,000 |
| Tax Assessed Value | $766,181 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 2,607.0 |
| Lot Area | 8142.0 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.3% |
| Monthly Rent | $6,408 |
| Net Operating Income | $5,492 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$6,190 |
| Gross Rent Multiplier | 25.0 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $9,810 |
| Tax | $1,872 |
| HOA Fees | $340 |
| Insurance | $576 |
| Total Payment | $12,598 |