| Property Detail Name | Property Detail Value |
|---|---|
| Address | 432 Edgehill Ln UNIT 168, Oceanside, CA 92054 |
| Property Type | Condo |
| Price | $479,000 |
| Price Change | $0 |
| Tax Assessed Value | $488,988 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 802.0 |
| Lot Area | 10.3956 |
| Lot Area Unit | ACRES |
| Year Built | 1979 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.4% |
| Monthly Rent | $2,334 |
| Net Operating Income | $1,770 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$1,152 |
| Gross Rent Multiplier | 17.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,455 |
| Tax | $467 |
| HOA Fees | $420 |
| Insurance | $144 |
| Total Payment | $3,486 |