| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4708 Denia Way, Oceanside, CA 92056 |
| Property Type | Condo |
| Price | $1,265,000 |
| Price Change | -$30,000 |
| Tax Assessed Value | $832,320 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,800.0 |
| Lot Area | 5647.0 |
| Lot Area Unit | SQFT |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.7% |
| Monthly Rent | $4,382 |
| Net Operating Income | $3,331 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$4,365 |
| Gross Rent Multiplier | 24.1 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $6,463 |
| Tax | $1,233 |
| HOA Fees | $671 |
| Insurance | $380 |
| Total Payment | $8,747 |