| Property Detail Name | Property Detail Value |
|---|---|
| Address | 999 N Pacific St UNIT G104, Oceanside, CA 92054 |
| Property Type | Condo |
| Price | $619,900 |
| Price Change | -$5,000 |
| Tax Assessed Value | $561,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1.0 |
| Bathrooms | 1.0 |
| Living Area | 762.0 |
| Lot Area | 11.51 |
| Lot Area Unit | ACRES |
| Year Built | 1981 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.7% |
| Monthly Rent | $3,114 |
| Net Operating Income | $1,928 |
| Cap Rate | 3.7% |
| Monthly Cash Flow | -$1,827 |
| Gross Rent Multiplier | 16.6 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $3,151 |
| Tax | $604 |
| HOA Fees | $1,000 |
| Insurance | $186 |
| Total Payment | $4,941 |