| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4907 Beulah Ave, Chattanooga, TN 37409 |
| Property Type | Single Family |
| Price | $399,900 |
| Price Change | -$15,100 |
| Tax Assessed Value | $217,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,311.0 |
| Lot Area | 5662.8 |
| Lot Area Unit | SQFT |
| Year Built | 1930 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.6% |
| Monthly Rent | $1,727 |
| Net Operating Income | $1,607 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$570 |
| Gross Rent Multiplier | 19.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $1,974 |
| Tax | $203 |
| HOA Fees | $0 |
| Insurance | $120 |
| Total Payment | $2,297 |