| Property Detail Name | Property Detail Value |
|---|---|
| Address | 735 Buena Tierra Way UNIT 360, Oceanside, CA 92057 |
| Property Type | Condo |
| Price | $530,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $468,180 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,094.0 |
| Lot Area | 1094.0 |
| Lot Area Unit | SQFT |
| Year Built | 1990 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.0% |
| Monthly Rent | $2,929 |
| Net Operating Income | $2,361 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$886 |
| Gross Rent Multiplier | 15.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,730 |
| Tax | $517 |
| HOA Fees | $409 |
| Insurance | $159 |
| Total Payment | $3,815 |