| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3621 N Way, Oceanside, CA 92056 |
| Property Type | Townhouse |
| Price | $499,000 |
| Price Change | $0 |
| Tax Assessed Value | $279,711 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 827.0 |
| Lot Area | 3200.0 |
| Lot Area Unit | SQFT |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.5% |
| Monthly Rent | $2,670 |
| Net Operating Income | $2,520 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$538 |
| Gross Rent Multiplier | 15.6 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,571 |
| Tax | $487 |
| HOA Fees | $0 |
| Insurance | $150 |
| Total Payment | $3,208 |