| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1014 Bartlett Dr, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $629,000 |
| Price Change | $0 |
| Tax Assessed Value | $133,179 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 820.0 |
| Lot Area | 4274.0 |
| Lot Area Unit | SQFT |
| Year Built | 1971 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.3% |
| Monthly Rent | $2,799 |
| Net Operating Income | $2,610 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$1,180 |
| Gross Rent Multiplier | 18.7 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,177 |
| Tax | $613 |
| HOA Fees | $0 |
| Insurance | $189 |
| Total Payment | $3,979 |