| Property Detail Name | Property Detail Value |
|---|---|
| Address | 18441 Calle Tramonto, Rancho Santa Fe, CA 92091 |
| Property Type | Single Family |
| Price | $6,495,000 |
| Price Change | -$300,000 |
| Tax Assessed Value | $5,610,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 8.0 |
| Living Area | 7,993.0 |
| Lot Area | 0.8600091827364554 |
| Lot Area Unit | ACRES |
| Year Built | 2009 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.5% |
| Monthly Rent | $18,917 |
| Net Operating Income | $16,288 |
| Cap Rate | 3.0% |
| Monthly Cash Flow | -$23,230 |
| Gross Rent Multiplier | 28.6 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $33,185 |
| Tax | $6,333 |
| HOA Fees | $680 |
| Insurance | $1,949 |
| Total Payment | $42,147 |