| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1460 Orpheus Ave, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $1,899,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $1,795,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 2,076.0 |
| Lot Area | 0.46143250688705234 |
| Lot Area Unit | ACRES |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.0% |
| Monthly Rent | $6,125 |
| Net Operating Income | $5,555 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$6,000 |
| Gross Rent Multiplier | 25.8 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $9,703 |
| Tax | $1,852 |
| HOA Fees | $0 |
| Insurance | $570 |
| Total Payment | $12,125 |