| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4249 Mesa Vista Way UNIT 4, Oceanside, CA 92057 |
| Property Type | Condo |
| Price | $599,900 |
| Price Change | $0 |
| Tax Assessed Value | $316,951 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,324.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1985 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.9% |
| Monthly Rent | $3,311 |
| Net Operating Income | $2,722 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$893 |
| Gross Rent Multiplier | 15.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,030 |
| Tax | $585 |
| HOA Fees | $409 |
| Insurance | $180 |
| Total Payment | $4,204 |