| Property Detail Name | Property Detail Value |
|---|---|
| Address | 937 3rd St, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $3,995,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,586,505 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,772.0 |
| Lot Area | 5221.0 |
| Lot Area Unit | SQFT |
| Year Built | 1950 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -29.2% |
| Monthly Rent | $6,055 |
| Net Operating Income | $4,856 |
| Cap Rate | 1.5% |
| Monthly Cash Flow | -$19,451 |
| Gross Rent Multiplier | 55.0 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $20,412 |
| Tax | $3,895 |
| HOA Fees | $0 |
| Insurance | $1,199 |
| Total Payment | $25,506 |