| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3427 Capalina Rd APT 27, San Marcos, CA 92069 |
| Property Type | Condo |
| Price | $317,999 |
| Price Change | -$21,000 |
| Tax Assessed Value | $296,512 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1.0 |
| Bathrooms | 1.0 |
| Living Area | 589.0 |
| Lot Area | 1.0313 |
| Lot Area Unit | ACRES |
| Year Built | 1980 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.8% |
| Monthly Rent | $1,935 |
| Net Operating Income | $1,480 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$465 |
| Gross Rent Multiplier | 13.7 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,635 |
| Tax | $310 |
| HOA Fees | $360 |
| Insurance | $95 |
| Total Payment | $2,400 |