| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2823 Andover Ave, Carlsbad, CA 92010 |
| Property Type | Condo |
| Price | $749,900 |
| Price Change | -$25,100 |
| Tax Assessed Value | $527,923 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,362.0 |
| Lot Area | 4.14 |
| Lot Area Unit | ACRES |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.6% |
| Monthly Rent | $3,570 |
| Net Operating Income | $2,970 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,573 |
| Gross Rent Multiplier | 17.5 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,812 |
| Tax | $731 |
| HOA Fees | $375 |
| Insurance | $225 |
| Total Payment | $5,143 |