| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7564 Romeria St, Carlsbad, CA 92009 |
| Property Type | Townhouse |
| Price | $1,075,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $737,537 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,841.0 |
| Lot Area | 0.7991735537190082 |
| Lot Area Unit | ACRES |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.1% |
| Monthly Rent | $4,360 |
| Net Operating Income | $3,792 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$2,714 |
| Gross Rent Multiplier | 20.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,458 |
| Tax | $1,048 |
| HOA Fees | $245 |
| Insurance | $323 |
| Total Payment | $7,074 |