| Property Detail Name | Property Detail Value |
|---|---|
| Address | 779 Barbara Ave, Solana Beach, CA 92075 |
| Property Type | Single Family |
| Price | $9,495,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,956,672 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 4,570.0 |
| Lot Area | 0.35353535353535354 |
| Lot Area Unit | ACRES |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -26.7% |
| Monthly Rent | $18,391 |
| Net Operating Income | $15,542 |
| Cap Rate | 2.0% |
| Monthly Cash Flow | -$42,229 |
| Gross Rent Multiplier | 43.0 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $48,513 |
| Tax | $9,258 |
| HOA Fees | $0 |
| Insurance | $2,849 |
| Total Payment | $60,620 |