| Property Detail Name | Property Detail Value |
|---|---|
| Address | 32 Hemlock Cir, Chattanooga, TN 37419 |
| Property Type | Single Family |
| Price | $599,000 |
| Price Change | -$36,000 |
| Tax Assessed Value | $22,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,610.0 |
| Lot Area | 9147.6 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.4% |
| Monthly Rent | $3,402 |
| Net Operating Income | $3,208 |
| Cap Rate | 6.4% |
| Monthly Cash Flow | -$240 |
| Gross Rent Multiplier | 14.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,120 |
| Tax | $328 |
| HOA Fees | $0 |
| Insurance | $194 |
| Total Payment | $3,642 |