| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1610 Buena Vista Way, Carlsbad, CA 92008 |
| Property Type | Single Family |
| Price | $2,989,000 |
| Price Change | -$189,000 |
| Tax Assessed Value | $2,392,920 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 3,833.0 |
| Lot Area | 10053.0 |
| Lot Area Unit | SQFT |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -22.1% |
| Monthly Rent | $8,068 |
| Net Operating Income | $7,171 |
| Cap Rate | 2.9% |
| Monthly Cash Flow | -$11,015 |
| Gross Rent Multiplier | 30.9 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $15,272 |
| Tax | $2,914 |
| HOA Fees | $0 |
| Insurance | $897 |
| Total Payment | $19,083 |