| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6016 Patmos Way, Oceanside, CA 92056 |
| Property Type | Single Family |
| Price | $1,329,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $313,720 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 3.0 |
| Living Area | 1,982.0 |
| Lot Area | 5856.0 |
| Lot Area Unit | SQFT |
| Year Built | 1999 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.8% |
| Monthly Rent | $3,828 |
| Net Operating Income | $2,815 |
| Cap Rate | 2.5% |
| Monthly Cash Flow | -$5,271 |
| Gross Rent Multiplier | 28.9 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $6,790 |
| Tax | $1,296 |
| HOA Fees | $614 |
| Insurance | $399 |
| Total Payment | $9,099 |