| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4228 Esperanza Way, Oceanside, CA 92056 |
| Property Type | Single Family |
| Price | $845,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $696,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,486.0 |
| Lot Area | 2508.0 |
| Lot Area Unit | SQFT |
| Year Built | 1990 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.0% |
| Monthly Rent | $3,693 |
| Net Operating Income | $3,432 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$1,683 |
| Gross Rent Multiplier | 19.1 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,291 |
| Tax | $824 |
| HOA Fees | $7 |
| Insurance | $254 |
| Total Payment | $5,376 |