| Property Detail Name | Property Detail Value |
|---|---|
| Address | 863 Flynn St APT 301, Chattanooga, TN 37403 |
| Property Type | Condo |
| Price | $289,000 |
| Price Change | -$500 |
| Tax Assessed Value | $181,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 1,007.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.4% |
| Monthly Rent | $1,875 |
| Net Operating Income | $1,629 |
| Cap Rate | 6.8% |
| Monthly Cash Flow | -$18 |
| Gross Rent Multiplier | 12.8 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,500 |
| Tax | $147 |
| HOA Fees | $150 |
| Insurance | $96 |
| Total Payment | $1,893 |