| Property Detail Name | Property Detail Value |
|---|---|
| Address | 10526 Mullins Cove Rd, Whitwell, TN 37397 |
| Property Type | Single Family |
| Price | $800,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $255,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 1,064.0 |
| Lot Area | 0.75 |
| Lot Area Unit | ACRES |
| Year Built | 1995 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -26.1% |
| Monthly Rent | $1,083 |
| Net Operating Income | $835 |
| Cap Rate | 1.3% |
| Monthly Cash Flow | -$3,479 |
| Gross Rent Multiplier | 61.6 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $3,991 |
| Tax | $323 |
| HOA Fees | $0 |
| Insurance | $248 |
| Total Payment | $4,562 |