| Property Detail Name | Property Detail Value |
|---|---|
| Address | 503 Winston Rd, Chattanooga, TN 37405 |
| Property Type | Single Family |
| Price | $3,650,000 |
| Price Change | -$200,000 |
| Tax Assessed Value | $480,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 5,858.0 |
| Lot Area | 0.25 |
| Lot Area Unit | ACRES |
| Year Built | 1945 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.0% |
| Monthly Rent | $5,454 |
| Net Operating Income | $4,458 |
| Cap Rate | 1.5% |
| Monthly Cash Flow | -$14,016 |
| Gross Rent Multiplier | 55.8 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $16,786 |
| Tax | $1,688 |
| HOA Fees | $0 |
| Insurance | $996 |
| Total Payment | $19,470 |