| Property Detail Name | Property Detail Value |
|---|---|
| Address | 904 Wesley Dr, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $399,900 |
| Price Change | $0 |
| Tax Assessed Value | $33,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,498.0 |
| Lot Area | 10454.4 |
| Lot Area Unit | SQFT |
| Year Built | 2025 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.2% |
| Monthly Rent | $2,162 |
| Net Operating Income | $2,029 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$277 |
| Gross Rent Multiplier | 15.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,103 |
| Tax | $203 |
| HOA Fees | $0 |
| Insurance | $133 |
| Total Payment | $2,439 |