| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2084 WATER CREST Drive, Fleming Island, FL 32003 |
| Property Type | Single Family |
| Price | $476,000 |
| Price Change | -$8,900 |
| Tax Assessed Value | $353,099 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 2,236.0 |
| Lot Area | 10454.4 |
| Lot Area Unit | SQFT |
| Year Built | 1994 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.3% |
| Monthly Rent | $2,305 |
| Net Operating Income | $2,141 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$660 |
| Gross Rent Multiplier | 17.2 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,503 |
| Tax | $298 |
| HOA Fees | $5 |
| Insurance | $159 |
| Total Payment | $2,965 |