| Property Detail Name | Property Detail Value |
|---|---|
| Address | 389 SW Mossy Oak Way, Lake City, FL 32024 |
| Property Type | Single Family |
| Price | $789,900 |
| Price Change | $0 |
| Tax Assessed Value | $39,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,895.0 |
| Lot Area | 3.4 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.0% |
| Monthly Rent | $2,853 |
| Net Operating Income | $2,610 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$1,712 |
| Gross Rent Multiplier | 23.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,920 |
| Tax | $402 |
| HOA Fees | $6 |
| Insurance | $237 |
| Total Payment | $4,565 |