| Property Detail Name | Property Detail Value |
|---|---|
| Address | 129 Walnut St UNIT 124, Chattanooga, TN 37403 |
| Property Type | Condo |
| Price | $685,000 |
| Price Change | $0 |
| Tax Assessed Value | $390,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,681.0 |
| Lot Area | 1.14 |
| Lot Area Unit | ACRES |
| Year Built | 2008 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.9% |
| Monthly Rent | $3,157 |
| Net Operating Income | $2,500 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$1,240 |
| Gross Rent Multiplier | 18.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,392 |
| Tax | $348 |
| HOA Fees | $451 |
| Insurance | $206 |
| Total Payment | $4,397 |