| Property Detail Name | Property Detail Value |
|---|---|
| Address | 92 Reynolds Dr, Rossville, GA 30741 |
| Property Type | Single Family |
| Price | $549,900 |
| Price Change | $0 |
| Tax Assessed Value | $306,493 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,778.0 |
| Lot Area | 8.28 |
| Lot Area Unit | ACRES |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.1% |
| Monthly Rent | $2,712 |
| Net Operating Income | $2,529 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$649 |
| Gross Rent Multiplier | 16.9 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,853 |
| Tax | $325 |
| HOA Fees | $0 |
| Insurance | $183 |
| Total Payment | $3,361 |