| Property Detail Name | Property Detail Value |
|---|---|
| Address | 109 Beech St, Rossville, GA 30741 |
| Property Type | Single Family |
| Price | $199,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $74,790 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,226.0 |
| Lot Area | 6534.0 |
| Lot Area Unit | SQFT |
| Year Built | 1917 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 7.5% |
| Monthly Rent | $1,382 |
| Net Operating Income | $1,323 |
| Cap Rate | 8.0% |
| Monthly Cash Flow | $248 |
| Gross Rent Multiplier | 12.0 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $958 |
| Tax | $117 |
| HOA Fees | $0 |
| Insurance | $59 |
| Total Payment | $1,134 |