| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5501 Beulah Ave, Chattanooga, TN 37409 |
| Property Type | Single Family |
| Price | $420,000 |
| Price Change | -$9,900 |
| Tax Assessed Value | $112,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,200.0 |
| Lot Area | 5227.2 |
| Lot Area Unit | SQFT |
| Year Built | 1900 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.7% |
| Monthly Rent | $1,590 |
| Net Operating Income | $1,464 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$820 |
| Gross Rent Multiplier | 22.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,071 |
| Tax | $213 |
| HOA Fees | $0 |
| Insurance | $126 |
| Total Payment | $2,410 |