| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1232 Dreamcatcher Way, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $500,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $347,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,473.0 |
| Lot Area | 9147.6 |
| Lot Area Unit | SQFT |
| Year Built | 2013 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.6% |
| Monthly Rent | $2,663 |
| Net Operating Income | $2,503 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$219 |
| Gross Rent Multiplier | 15.6 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,468 |
| Tax | $254 |
| HOA Fees | $10 |
| Insurance | $150 |
| Total Payment | $2,882 |