| Property Detail Name | Property Detail Value |
|---|---|
| Address | 224 Waters Edge Dr, Kingsland, GA 31548 |
| Property Type | Single Family |
| Price | $359,900 |
| Price Change | -$13,100 |
| Tax Assessed Value | $315,060 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 2,577.0 |
| Lot Area | 6969.6 |
| Lot Area Unit | SQFT |
| Year Built | 2017 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.1% |
| Monthly Rent | $2,385 |
| Net Operating Income | $2,212 |
| Cap Rate | 7.4% |
| Monthly Cash Flow | $123 |
| Gross Rent Multiplier | 12.6 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $1,801 |
| Tax | $288 |
| HOA Fees | $65 |
| Insurance | $108 |
| Total Payment | $2,262 |