| Property Detail Name | Property Detail Value |
|---|---|
| Address | 85710 BLACK TERN Drive, Yulee, FL 32097 |
| Property Type | Single Family |
| Price | $589,000 |
| Price Change | $0 |
| Tax Assessed Value | $366,550 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,495.0 |
| Lot Area | 8712.0 |
| Lot Area Unit | SQFT |
| Year Built | 2017 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.8% |
| Monthly Rent | $3,195 |
| Net Operating Income | $2,958 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$279 |
| Gross Rent Multiplier | 15.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,923 |
| Tax | $314 |
| HOA Fees | $60 |
| Insurance | $177 |
| Total Payment | $3,474 |