| Property Detail Name | Property Detail Value |
|---|---|
| Address | Belhaven Plan, Hawk's Ridge |
| Property Type | Single Family |
| Price | $305,990 |
| Price Change | $2,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,991.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2025 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 5.9% |
| Monthly Rent | $2,171 |
| Net Operating Income | $2,069 |
| Cap Rate | 8.1% |
| Monthly Cash Flow | $300 |
| Gross Rent Multiplier | 11.7 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $1,588 |
| Tax | $181 |
| HOA Fees | $0 |
| Insurance | $102 |
| Total Payment | $1,871 |