| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6903 CRYSTAL LAKE Road, Keystone Heights, FL 32656 |
| Property Type | Single Family |
| Price | $875,000 |
| Price Change | -$74,000 |
| Tax Assessed Value | $447,149 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,176.0 |
| Lot Area | 9.67 |
| Lot Area Unit | ACRES |
| Year Built | 1996 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.6% |
| Monthly Rent | $2,194 |
| Net Operating Income | $1,931 |
| Cap Rate | 2.6% |
| Monthly Cash Flow | -$2,863 |
| Gross Rent Multiplier | 33.2 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $4,342 |
| Tax | $452 |
| HOA Fees | $0 |
| Insurance | $263 |
| Total Payment | $5,057 |