Property Detail Name | Property Detail Value |
---|---|
Address | Groveland Plan, Paxton Pointe |
Property Type | Single Family |
Price | $509,000 |
Price Change | $10,000 |
Tax Assessed Value | $0 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 4.0 |
Bathrooms | 3.0 |
Living Area | 2,168.0 |
Lot Area | 0 |
Lot Area Unit | |
Year Built | 2025 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -6.5% |
Monthly Rent | $2,547 |
Net Operating Income | $2,352 |
Cap Rate | 5.5% |
Monthly Cash Flow | -$548 |
Gross Rent Multiplier | 16.7 |
Debt Service Coverage Ratio | 0.9 |
Principal and Interest | $2,641 |
Tax | $259 |
HOA Fees | $25 |
Insurance | $170 |
Total Payment | $3,095 |