| Property Detail Name | Property Detail Value |
|---|---|
| Address | The Beckham Plan, The Farmstead |
| Property Type | Single Family |
| Price | $465,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,100.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2025 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.5% |
| Monthly Rent | $2,642 |
| Net Operating Income | $2,487 |
| Cap Rate | 6.4% |
| Monthly Cash Flow | -$194 |
| Gross Rent Multiplier | 14.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,445 |
| Tax | $236 |
| HOA Fees | $0 |
| Insurance | $155 |
| Total Payment | $2,836 |