View Property	Location	Type	Cash on Cash	Price	Rent	Total Payment	NOI	Cap Rate	Cash Flow	GRM	DSCR	P&I	Tax	HOA Fees	Insurance
4701 NE 77th Avenue UNIT E18, Vancouver, WA 98662	Vancouver, WA	Townhouse	-4.0%	$350,000	$2,289	$2,523	$1,784	6.1%	-$234	12.7	1.0	$1,796	$222	$400	$105
Laurel Plan, Curtin Creek Meadows	Vancouver, WA	Single Family	-5.4%	$439,995	$2,274	$2,668	$2,142	5.8%	-$394	16.1	0.9	$2,257	$279	$0	$132
7509 NE 62nd Street, Vancouver, WA 98662	Vancouver, WA	Townhouse	-5.9%	$440,000	$2,355	$2,791	$2,103	5.7%	-$436	15.6	0.9	$2,260	$279	$120	$132
11507 NE 136th Ave, Brush Prairie, WA 98606	Brush Prairie, WA	Single Family	-6.1%	$651,990	$3,266	$3,930	$3,070	5.7%	-$664	16.6	0.9	$3,321	$413	$0	$196
11235 NE 135th Ave, Vancouver, WA 98682	Vancouver, WA	Single Family	-6.2%	$609,900	$3,117	$3,744	$2,865	5.6%	-$627	16.3	0.9	$3,106	$386	$69	$183
1672 Plan, Randall K Estates	Vancouver, WA	Single Family	-7.5%	$540,000	$2,674	$3,349	$2,437	5.4%	-$675	16.8	0.9	$2,770	$342	$75	$162
15904 NE Gabriel Road, Yacolt, WA 98675	Yacolt, WA	Manufactured	-7.8%	$532,350	$2,539	$3,231	$2,379	5.4%	-$692	17.5	0.9	$2,734	$337	$0	$160
2804 NW 8th Ave, Battle Ground, WA 98604	Battle Ground, WA	Single Family	-8.0%	$689,900	$3,274	$4,189	$3,040	5.3%	-$915	17.6	0.9	$3,518	$437	$27	$207
771 NW 29th St, Battle Ground, WA 98604	Battle Ground, WA	Single Family	-8.0%	$686,900	$3,254	$4,167	$3,021	5.3%	-$913	17.6	0.9	$3,499	$435	$27	$206
1810 NE 11th Ave, Battle Ground, WA 98604	Battle Ground, WA	Single Family	-8.3%	$564,900	$2,699	$3,476	$2,482	5.3%	-$777	17.4	0.9	$2,901	$358	$48	$169
2823 NW 6th Ave, Battle Ground, WA 98604	Battle Ground, WA	Single Family	-8.4%	$549,900	$2,597	$3,364	$2,405	5.2%	-$767	17.6	0.9	$2,824	$348	$27	$165
2812 NW 8th Ave, Battle Ground, WA 98604	Battle Ground, WA	Single Family	-9.0%	$642,900	$2,935	$3,902	$2,715	5.1%	-$967	18.3	0.8	$3,275	$407	$27	$193
2828 NE 8th Ave, Battle Ground, WA 98604	Battle Ground, WA	Single Family	-9.1%	$645,900	$2,936	$3,920	$2,715	5.0%	-$984	18.3	0.8	$3,290	$409	$27	$194
9611 NE 101st St, Vancouver, WA 98662	Vancouver, WA	Single Family	-9.2%	$726,900	$3,312	$4,423	$3,063	5.1%	-$1,111	18.3	0.8	$3,714	$460	$31	$218
2932 NW 8th Ave, Battle Ground, WA 98604	Battle Ground, WA	Single Family	-9.3%	$649,500	$2,933	$3,941	$2,711	5.0%	-$1,008	18.5	0.8	$3,308	$411	$27	$195
2537 NW 6th Ave, Battle Ground, WA 98604	Battle Ground, WA	Single Family	-9.5%	$695,700	$3,117	$4,220	$2,881	5.0%	-$1,103	18.6	0.8	$3,543	$441	$27	$209
7925 NE Loowit Loop UNIT 20, Vancouver, WA 98662	Vancouver, WA	Condo	-11.5%	$336,900	$1,751	$2,397	$1,295	4.6%	-$646	16.0	0.7	$1,728	$213	$355	$101
4095 Z St, Washougal, WA 98671	Washougal, WA	Single Family	-12.3%	$839,000	$3,342	$5,056	$3,090	4.4%	-$1,714	20.9	0.7	$4,273	$531	$0	$252
171 N X St, Washougal, WA 98671	Washougal, WA	Single Family	-12.9%	$839,000	$3,318	$5,116	$3,020	4.3%	-$1,798	21.1	0.7	$4,287	$531	$46	$252
Everson Plan, Si Ellen Farms	Vancouver, WA	Single Family	-12.9%	$836,900	$3,242	$5,044	$2,991	4.3%	-$1,802	21.5	0.7	$4,263	$530	$0	$251
LaCrosse 2 Plan, Si Ellen Farms	Vancouver, WA	Single Family	-13.7%	$963,900	$3,736	$5,936	$3,447	4.3%	-$2,200	21.5	0.7	$5,037	$610	$0	$289
4100 Z St, Washougal, WA 98671	Washougal, WA	Single Family	-13.8%	$839,000	$3,130	$5,056	$2,878	4.1%	-$1,926	22.3	0.7	$4,273	$531	$0	$252
ALDER - 2306 Plan, Northside	Washougal, WA	Single Family	-17.3%	$997,000	$3,336	$6,211	$2,966	3.6%	-$2,875	24.9	0.6	$5,210	$631	$71	$299
17017 NE 81st St, Vancouver, WA 98682	Vancouver, WA	Single Family	-18.4%	$1,025,900	$3,233	$6,377	$2,867	3.4%	-$3,144	26.4	0.5	$5,361	$650	$58	$308
17307 NE 81st St, Vancouver, WA 98682	Vancouver, WA	Single Family	-18.7%	$1,175,900	$3,636	$7,294	$3,232	3.3%	-$3,658	27.0	0.5	$6,145	$745	$51	$353
32811 SE 20th Cir, Washougal, WA 98671	Washougal, WA	Single Family	-23.1%	$2,089,000	$4,930	$12,978	$4,203	2.4%	-$8,048	35.3	0.4	$10,928	$1,323	$100	$627

© 2024 Autuas.com