View Property Location Type Cash on Cash Price Rent Total Payment NOI Cap Rate Cash Flow GRM DSCR P&I Tax HOA Fees Insurance
Sign up for a free account to view this property's address and details. Honolulu, HI Condo 88.9% $86,000 $2,161 $887 $1,734 24.2% $1,274 3.3 3.9 $441 $19 $401 $26
Sign up for a free account to view this property's address and details. Honolulu, HI Condo 65.7% $150,000 $2,892 $1,249 $2,446 19.6% $1,643 4.3 3.2 $769 $34 $401 $45
Sign up for a free account to view this property's address and details. Honolulu, HI Condo 38.4% $150,000 $2,996 $2,035 $1,764 14.1% $961 4.2 2.3 $769 $34 $1,187 $45
Sign up for a free account to view this property's address and details. Honolulu, HI Condo 18.3% $190,000 $2,415 $1,835 $1,597 10.1% $580 6.6 1.6 $974 $43 $761 $57
454 Namahana St APT 702, Honolulu, HI 96815 Honolulu, HI Condo 10.2% $122,888 $2,136 $1,927 $867 8.5% $209 4.8 1.4 $630 $28 $1,232 $37
1516 Emerson St APT 104, Honolulu, HI 96813 Honolulu, HI Condo 7.7% $214,900 $1,828 $1,553 $1,424 8.0% $275 9.8 1.3 $1,101 $48 $340 $64
45-173 Lilipuna Rd, Kaneohe, HI 96744 Kaneohe, HI Single Family 5.7% $1,125,000 $7,289 $6,226 $6,951 7.4% $1,063 12.9 1.2 $5,635 $253 $0 $338
2333 Kapiolani Blvd APT 814, Honolulu, HI 96826 Honolulu, HI Condo 0.0% $349,000 $3,096 $3,098 $1,868 6.4% -$2 9.4 1.0 $1,791 $79 $1,123 $105
2888 Ala Ilima St APT 1408, Honolulu, HI 96818 Honolulu, HI Condo -2.8% $205,000 $1,562 $1,659 $1,000 5.9% -$97 10.9 1.0 $1,051 $46 $500 $62
1255 Nuuanu Ave APT E1414, Honolulu, HI 96817 Honolulu, HI Condo -2.9% $399,000 $2,741 $2,931 $1,947 5.9% -$190 12.1 1.0 $2,047 $90 $674 $120
1624 Kanunu St APT 1208, Honolulu, HI 96814 Honolulu, HI Condo -4.4% $585,000 $3,824 $4,253 $2,633 5.4% -$429 12.7 0.9 $2,930 $132 $1,015 $176
2417 Naai St, Honolulu, HI 96819 Honolulu, HI Single Family -5.4% $998,000 $4,632 $5,523 $4,333 5.2% -$891 18.0 0.9 $4,999 $225 $0 $299
300 Kawaihae St APT F, Honolulu, HI 96825 Honolulu, HI Townhouse -5.5% $799,000 $4,494 $5,222 $3,454 5.2% -$728 14.8 0.9 $4,002 $180 $800 $240
2630 Kapiolani Blvd APT 1701, Honolulu, HI 96826 Honolulu, HI Condo -6.9% $415,000 $2,515 $2,992 $1,745 5.0% -$477 13.8 0.8 $2,129 $93 $645 $125
2410 Cleghorn St APT 701, Honolulu, HI 96815 Honolulu, HI Condo -9.1% $399,000 $2,753 $3,357 $1,533 4.6% -$604 12.1 0.7 $2,047 $90 $1,100 $120
2281 Ala Wai Blvd APT 303, Honolulu, HI 96815 Honolulu, HI Condo -9.5% $325,000 $2,159 $2,674 $1,225 4.5% -$515 12.5 0.7 $1,667 $73 $836 $98
1310 Pensacola St #106, Honolulu, HI 96814 Honolulu, HI Condo -9.5% $600,000 $2,919 $3,872 $2,188 4.4% -$953 17.1 0.7 $3,006 $135 $551 $180
222 Liliuokalani Ave APT 404, Honolulu, HI 96815 Honolulu, HI Condo -9.6% $650,000 $3,325 $4,361 $2,366 4.4% -$1,036 16.3 0.7 $3,256 $146 $764 $195
988 Halekauwila St #1613, Honolulu, HI 96814 Honolulu, HI Condo -10.2% $675,000 $3,559 $4,701 $2,391 4.3% -$1,142 15.8 0.7 $3,381 $152 $965 $203
1619 Kamamalu Ave APT 302, Honolulu, HI 96813 Honolulu, HI Condo -10.2% $575,000 $3,073 $4,052 $2,030 4.2% -$979 15.6 0.7 $2,880 $129 $870 $173
906 Lehua Ave #A306, Pearl City, HI 96782 Pearl City, HI Condo -10.3% $399,900 $2,186 $2,874 $1,454 4.4% -$688 15.2 0.7 $2,052 $90 $612 $120
545 Queen St APT 537, Honolulu, HI 96813 Honolulu, HI Condo -10.6% $355,000 $2,021 $2,650 $1,272 4.3% -$629 14.6 0.7 $1,821 $80 $642 $107
469 Ena Rd APT 3207, Honolulu, HI 96815 Honolulu, HI Condo -11.5% $775,000 $3,579 $5,064 $2,571 4.0% -$1,485 18.0 0.7 $3,882 $174 $775 $233
2101 Nuuanu Ave PENTHOUSE A5, Honolulu, HI 96817 Honolulu, HI Condo -11.6% $525,000 $3,025 $4,043 $1,793 4.1% -$1,018 14.5 0.7 $2,693 $118 $1,074 $158
2023 Round Top Dr, Honolulu, HI 96822 Honolulu, HI Single Family -11.9% $1,690,000 $6,201 $9,557 $5,694 4.0% -$3,356 22.7 0.7 $8,670 $380 $0 $507
1121 Ala Napunani St APT 501, Honolulu, HI 96818 Honolulu, HI Condo -12.1% $369,000 $2,105 $2,852 $1,229 4.0% -$747 14.6 0.6 $1,893 $83 $765 $111
2061 10th Ave, Honolulu, HI 96816 Honolulu, HI Single Family -12.6% $898,000 $3,079 $4,969 $2,810 3.8% -$1,890 24.3 0.6 $4,498 $202 $0 $269
1610 Kanunu St APT 1108, Honolulu, HI 96814 Honolulu, HI Condo -12.7% $470,000 $2,646 $3,641 $1,522 3.9% -$995 14.8 0.6 $2,411 $106 $983 $141
604 Punaa St #B, Kailua, HI 96734 Kailua, HI Single Family -13.4% $1,300,000 $4,301 $7,195 $3,911 3.6% -$2,894 25.2 0.6 $6,512 $293 $0 $390
1419 Paina St, Honolulu, HI 96817 Honolulu, HI Single Family -13.4% $1,399,000 $4,610 $7,743 $4,190 3.6% -$3,133 25.3 0.6 $7,008 $315 $0 $420
45-732 Pookela St, Kaneohe, HI 96744 Kaneohe, HI Single Family -14.2% $1,125,000 $3,612 $6,276 $3,224 3.4% -$2,664 26.0 0.6 $5,635 $253 $50 $338
990 Apokula Pl, Kailua, HI 96734 Kailua, HI Single Family -15.5% $1,865,000 $5,717 $10,548 $5,157 3.3% -$4,831 27.2 0.5 $9,568 $420 $0 $560
771 Mokapu Rd, Kailua, HI 96734 Kailua, HI Single Family -15.9% $2,495,000 $7,493 $14,110 $6,744 3.2% -$6,617 27.7 0.5 $12,800 $561 $0 $749
311 Ohua Ave PENTHOUSE 4, Honolulu, HI 96815 Honolulu, HI Condo -16.4% $1,250,000 $6,180 $9,602 $3,121 3.0% -$3,422 16.9 0.5 $6,262 $281 $2,684 $375
3281 Kehau Pl, Honolulu, HI 96816 Honolulu, HI Single Family -16.5% $858,000 $2,395 $4,748 $2,138 3.0% -$2,353 29.9 0.5 $4,298 $193 $0 $257
2526 Booth Rd, Honolulu, HI 96813 Honolulu, HI Single Family -16.6% $1,200,000 $3,327 $6,641 $2,967 3.0% -$3,314 30.1 0.5 $6,011 $270 $0 $360
418 Halemaumau St, Honolulu, HI 96821 Honolulu, HI Single Family -16.6% $2,250,000 $6,488 $12,724 $5,813 3.1% -$6,236 28.9 0.5 $11,543 $506 $0 $675
1231 Ala Alii St APT 18, Honolulu, HI 96818 Honolulu, HI Condo -17.3% $559,000 $2,208 $3,823 $1,379 3.0% -$1,615 21.1 0.5 $2,868 $126 $661 $168
1118 Ala Moana Blvd APT 3400, Honolulu, HI 96814 Honolulu, HI Condo -17.6% $16,900,000 $52,029 $101,560 $40,976 2.9% -$49,531 27.1 0.5 $86,704 $3,803 $5,983 $5,070
5783 Kalanianaole Hwy, Honolulu, HI 96821 Honolulu, HI Single Family -17.7% $2,490,000 $6,728 $14,082 $5,981 2.9% -$7,354 30.8 0.5 $12,775 $560 $0 $747
1690 Ala Moana Blvd APT 205, Honolulu, HI 96815 Honolulu, HI Condo -18.2% $599,000 $3,053 $4,865 $1,324 2.7% -$1,812 16.4 0.4 $3,001 $135 $1,549 $180
461 Hao St, Honolulu, HI 96821 Honolulu, HI Single Family -18.2% $1,900,000 $4,977 $10,746 $4,407 2.8% -$5,769 31.8 0.5 $9,748 $428 $0 $570
2470 Kalakaua Ave APT 504, Honolulu, HI 96815 Honolulu, HI Condo -18.3% $525,000 $4,466 $6,063 $1,214 2.8% -$1,597 9.8 0.5 $2,693 $118 $3,094 $158
1350 Ala Moana Blvd APT 3011, Honolulu, HI 96814 Honolulu, HI Condo -18.6% $920,000 $3,551 $6,404 $1,963 2.6% -$2,853 21.6 0.4 $4,609 $207 $1,312 $276
44-544 Kaneohe Bay Dr, Kaneohe, HI 96744 Kaneohe, HI Single Family -19.2% $1,565,000 $3,846 $8,851 $3,376 2.6% -$5,005 33.9 0.4 $8,029 $352 $0 $470
289 Panio St, Honolulu, HI 96821 Honolulu, HI Single Family -19.2% $1,650,000 $4,042 $9,331 $3,547 2.6% -$5,289 34.0 0.4 $8,465 $371 $0 $495
60 N Kalaheo Ave, Kailua, HI 96734 Kailua, HI Single Family -19.7% $2,900,000 $6,883 $16,401 $6,013 2.5% -$9,518 35.1 0.4 $14,878 $653 $0 $870
1114 Punahou St APT 15B, Honolulu, HI 96826 Honolulu, HI Condo -19.8% $425,000 $2,585 $3,985 $876 2.5% -$1,400 13.7 0.4 $2,180 $96 $1,581 $128
1650 Ala Moana Blvd APT 2407, Honolulu, HI 96815 Honolulu, HI Condo -19.8% $980,000 $4,117 $7,346 $1,901 2.3% -$3,229 19.8 0.4 $4,909 $221 $1,922 $294
4494B Sierra Dr, Honolulu, HI 96816 Honolulu, HI Single Family -20.0% $1,580,000 $3,663 $8,936 $3,189 2.4% -$5,273 35.9 0.4 $8,106 $356 $0 $474
2897 Kalawao St #61, Honolulu, HI 96822 Honolulu, HI Single Family -20.4% $2,189,000 $5,397 $12,835 $4,285 2.3% -$7,438 33.8 0.4 $11,230 $493 $455 $657
1207 Lilo Pl, Honolulu, HI 96822 Honolulu, HI Single Family -21.2% $1,880,000 $4,003 $10,632 $3,439 2.2% -$6,629 39.1 0.4 $9,645 $423 $0 $564
2325/2327 Round Top Dr #2325/2327, Honolulu, HI 96822 Honolulu, HI Single Family -21.5% $2,945,000 $6,126 $16,656 $5,242 2.1% -$10,530 40.1 0.3 $15,109 $663 $0 $884
45-107 Mahalani Cir, Kaneohe, HI 96744 Kaneohe, HI Single Family -22.0% $1,995,000 $3,971 $11,283 $3,372 2.0% -$7,312 41.9 0.3 $10,235 $449 $0 $599
44-313 Kaneohe Bay Dr APT B, Kaneohe, HI 96744 Kaneohe, HI Single Family -23.1% $2,425,000 $4,470 $13,815 $3,642 1.8% -$9,345 45.2 0.3 $12,441 $546 $100 $728
581 Kamoku St, Honolulu, HI 96826 Honolulu, HI Condo -23.4% $800,000 $3,193 $6,314 $1,066 1.6% -$3,121 20.9 0.3 $4,007 $180 $1,887 $240
849 Hauoli St, Honolulu, HI 96826 Honolulu, HI Single Family -23.5% $1,490,000 $2,588 $8,426 $2,141 1.7% -$5,838 48.0 0.3 $7,644 $335 $0 $447
96 Moaniala Pl, Honolulu, HI 96821 Honolulu, HI Single Family -23.7% $3,650,000 $6,627 $21,022 $5,152 1.7% -$14,395 45.9 0.3 $18,726 $821 $380 $1,095
2620B Date St, Honolulu, HI 96826 Honolulu, HI Single Family -24.0% $1,028,888 $1,584 $5,694 $1,275 1.5% -$4,110 54.1 0.2 $5,154 $231 $0 $309
243 Portlock Rd, Honolulu, HI 96825 Honolulu, HI Single Family -24.1% $3,950,000 $6,476 $22,339 $5,291 1.6% -$15,863 50.8 0.3 $20,265 $889 $0 $1,185
729 Ekela Ave, Honolulu, HI 96816 Honolulu, HI Multi Family -24.2% $1,610,000 $2,620 $9,105 $2,137 1.6% -$6,485 51.2 0.3 $8,260 $362 $0 $483
2777 Kalihi St, Honolulu, HI 96819 Honolulu, HI Single Family -24.8% $1,890,000 $2,876 $10,689 $2,309 1.5% -$7,813 54.8 0.2 $9,697 $425 $0 $567
3554 Trousseau St, Honolulu, HI 96815 Honolulu, HI Multi Family -27.4% $2,500,000 $2,709 $14,139 $1,959 0.9% -$11,430 76.9 0.2 $12,826 $563 $0 $750
44-327 Kaneohe Bay Dr, Kaneohe, HI 96744 Kaneohe, HI Single Family -27.7% $5,900,000 $6,131 $33,368 $4,361 0.9% -$27,237 80.2 0.1 $30,270 $1,328 $0 $1,770
1276 Mokulua Dr, Kailua, HI 96734 Kailua, HI Single Family -28.8% $7,770,000 $6,655 $43,942 $4,324 0.7% -$37,287 97.3 0.1 $39,863 $1,748 $0 $2,331
17 Laiki Pl, Kailua, HI 96734 Kailua, HI Single Family -31.2% $16,800,000 $7,663 $95,011 $2,623 0.2% -$87,348 182.7 0.0 $86,191 $3,780 $0 $5,040
47 Kailuana Pl, Kailua, HI 96734 Kailua, HI Single Family -31.6% $15,800,000 $6,210 $89,356 $1,470 0.1% -$83,146 212.0 0.0 $81,061 $3,555 $0 $4,740
572C N Kalaheo Ave, Kailua, HI 96734 Kailua, HI Single Family -33.1% $19,800,000 $2,863 $111,977 -$3,077 -0.2% -$109,114 576.3 -0.0 $101,582 $4,455 $0 $5,940