View Property Location Type Cash on Cash Price Rent Total Payment NOI Cap Rate Cash Flow GRM DSCR P&I Tax HOA Fees Insurance
Sign up for a free account to view this property's address and details. Denver, CO Townhouse 28.1% $275,000 $2,975 $1,688 $2,837 12.4% $1,287 7.7 2.0 $1,415 $135 $55 $83
Sign up for a free account to view this property's address and details. Denver, CO Single Family 20.2% $233,599 $2,127 $1,341 $2,057 10.6% $786 9.2 1.7 $1,189 $82 $0 $70
Sign up for a free account to view this property's address and details. Denver, CO Townhouse 16.4% $340,000 $2,897 $1,967 $2,795 9.9% $930 9.8 1.6 $1,746 $119 $0 $102
Sign up for a free account to view this property's address and details. Morrison, CO Single Family 15.0% $400,000 $3,329 $2,326 $3,209 9.6% $1,003 10.0 1.6 $2,059 $147 $0 $120
Sign up for a free account to view this property's address and details. Denver, CO Single Family 14.4% $291,000 $2,386 $1,687 $2,299 9.5% $699 10.2 1.5 $1,498 $102 $0 $87
Sign up for a free account to view this property's address and details. Arvada, CO Single Family 12.7% $400,000 $3,172 $2,326 $3,052 9.2% $846 10.5 1.5 $2,059 $147 $0 $120
3100 Gray Street, Wheat Ridge, CO 80214 Wheat Ridge, CO Single Family 9.1% $350,000 $2,565 $2,034 $2,460 8.4% $531 11.4 1.4 $1,801 $128 $0 $105
4220 S Dale Court, Englewood, CO 80110 Englewood, CO Single Family 8.7% $335,000 $2,452 $1,965 $2,351 8.4% $487 11.4 1.4 $1,724 $140 $0 $101
1538 Tabor Street, Lakewood, CO 80215 Lakewood, CO Single Family 4.2% $542,500 $3,526 $3,148 $3,363 7.4% $378 12.8 1.2 $2,786 $199 $0 $163
7005 W 52nd Avenue, Arvada, CO 80002 Arvada, CO Single Family 3.8% $499,000 $3,215 $2,901 $3,065 7.4% $314 12.9 1.2 $2,568 $183 $0 $150
10330 E Jewell Avenue Unit 66, Aurora, CO 80247 Aurora, CO Townhouse 3.8% $365,000 $3,019 $2,790 $2,259 7.4% $229 10.1 1.2 $1,878 $152 $650 $110
8268 High Street, Denver, CO 80229 Denver, CO Single Family 1.7% $400,000 $2,487 $2,376 $2,367 7.1% $111 13.4 1.1 $2,059 $197 $0 $120
1794 E 96th Way, Thornton, CO 80229 Thornton, CO Single Family 0.8% $500,000 $3,035 $2,969 $2,885 6.9% $66 13.7 1.1 $2,573 $246 $0 $150
9201 Race Street, Thornton, CO 80229 Thornton, CO Single Family 0.8% $394,990 $2,397 $2,345 $2,279 6.9% $52 13.7 1.1 $2,033 $194 $0 $118
8234 Ladean Street, Denver, CO 80229 Denver, CO Single Family -0.3% $345,000 $2,026 $2,046 $1,922 6.7% -$20 14.2 1.1 $1,772 $170 $0 $104
635 S Clinton Street Unit 1a, Denver, CO 80247 Denver, CO Single Family -0.4% $260,000 $2,140 $2,158 $1,408 6.5% -$18 10.1 1.1 $1,335 $91 $654 $78
7860 Ogden Court, Denver, CO 80229 Thornton, CO Townhouse -0.5% $405,000 $2,608 $2,643 $2,244 6.6% -$35 12.9 1.1 $2,080 $199 $242 $122
7788 Greenleaf Lane, Denver, CO 80221 Denver, CO Single Family -0.6% $400,000 $2,334 $2,376 $2,214 6.6% -$42 14.3 1.1 $2,059 $197 $0 $120
1965 Iola Street, Aurora, CO 80010 Aurora, CO Single Family -1.2% $399,950 $2,294 $2,371 $2,174 6.5% -$77 14.5 1.1 $2,054 $197 $0 $120
3545 W Custer Place, Denver, CO 80219 Denver, CO Single Family -1.2% $580,000 $3,208 $3,322 $3,034 6.3% -$114 15.1 1.0 $2,945 $203 $0 $174
1957 Jamaica Street, Aurora, CO 80010 Aurora, CO Single Family -1.3% $399,000 $2,281 $2,365 $2,161 6.5% -$84 14.6 1.1 $2,049 $196 $0 $120
3403 E 102nd Avenue, Thornton, CO 80229 Thornton, CO Single Family -1.6% $579,900 $3,329 $3,482 $3,080 6.4% -$153 14.5 1.0 $2,948 $285 $75 $174
667 S Raleigh Street, Denver, CO 80219 Denver, CO Single Family -2.2% $365,000 $1,980 $2,116 $1,870 6.1% -$136 15.4 1.0 $1,878 $128 $0 $110
1216 N York Street, Denver, CO 80206 Denver, CO Single Family -2.3% $599,500 $3,203 $3,434 $3,023 6.1% -$231 15.6 1.0 $3,044 $210 $0 $180
11705 W 30th Place, Lakewood, CO 80215 Lakewood, CO Single Family -2.3% $699,999 $3,750 $4,021 $3,540 6.1% -$271 15.6 1.0 $3,554 $257 $0 $210
7921 Raleigh Street, Westminster, CO 80030 Westminster, CO Single Family -2.3% $560,000 $3,107 $3,325 $2,939 6.3% -$218 15.0 1.0 $2,882 $275 $0 $168
9400 Lilly Court, Thornton, CO 80229 Thornton, CO Single Family -2.3% $415,000 $2,303 $2,465 $2,178 6.3% -$162 15.0 1.0 $2,136 $204 $0 $125
2770 S Emerson Street, Englewood, CO 80113 Englewood, CO Single Family -2.4% $625,000 $3,376 $3,622 $3,188 6.1% -$246 15.4 1.0 $3,174 $260 $0 $188
1575 S Sheridan Boulevard, Lakewood, CO 80232 Lakewood, CO Townhouse -2.4% $429,400 $2,672 $2,846 $2,193 6.1% -$174 13.4 1.0 $2,210 $157 $350 $129
9312 Ridge Road, Arvada, CO 80002 Arvada, CO Single Family -3.0% $430,000 $2,288 $2,500 $2,159 6.0% -$212 15.7 1.0 $2,213 $158 $0 $129
5300 E Cherry Creek South Drive Unit 428, Denver, CO 80246 Denver, CO Condo -3.2% $279,000 $1,895 $2,042 $1,387 6.0% -$147 12.3 1.0 $1,436 $98 $424 $84
5289 S Windermere Street, Littleton, CO 80120 Littleton, CO Single Family -3.4% $499,900 $2,641 $2,925 $2,491 6.0% -$284 15.8 1.0 $2,567 $208 $0 $150
1628 S Ammons St, Lakewood, CO 80232 Lakewood, CO Single Family -3.8% $650,000 $3,324 $3,733 $3,129 5.8% -$409 16.3 0.9 $3,300 $238 $0 $195
5548 Valentia Court, Denver, CO 80238 Denver, CO Townhouse -3.9% $670,000 $3,737 $4,173 $3,205 5.7% -$436 14.9 0.9 $3,406 $235 $331 $201
8060 E Girard Avenue Unit 419, Denver, CO 80231 Denver, CO Condo -3.9% $199,000 $1,794 $1,925 $952 5.7% -$131 9.2 0.9 $1,013 $70 $782 $60
11041 W 71st Place, Arvada, CO 80004 Arvada, CO Single Family -4.0% $599,999 $3,049 $3,447 $2,869 5.7% -$398 16.4 0.9 $3,047 $220 $0 $180
6304 W 62nd Place, Arvada, CO 80003 Arvada, CO Single Family -4.2% $510,000 $2,605 $2,965 $2,452 5.8% -$360 16.3 0.9 $2,625 $187 $0 $153
8981 Yukon Street, Westminster, CO 80021 Westminster, CO Townhouse -5.0% $450,000 $2,711 $3,088 $2,099 5.6% -$377 13.8 0.9 $2,311 $165 $477 $135
3827 N Franklin Street, Denver, CO 80205 Denver, CO Single Family -6.3% $450,000 $2,135 $2,604 $2,000 5.3% -$469 17.6 0.9 $2,311 $158 $0 $135
4100 Albion Street Unit 424, Denver, CO 80216 Denver, CO Condo -6.3% $312,000 $1,954 $2,280 $1,389 5.3% -$326 13.3 0.9 $1,606 $109 $471 $94
6053 S Cody Way, Littleton, CO 80123 Littleton, CO Single Family -6.4% $525,000 $2,496 $3,053 $2,338 5.3% -$557 17.5 0.9 $2,702 $193 $0 $158
5624 E Minnesota Drive, Denver, CO 80224 Denver, CO Single Family -7.1% $735,000 $3,350 $4,214 $3,129 5.1% -$864 18.3 0.8 $3,736 $257 $0 $221
10832 Ingalls Circle, Westminster, CO 80020 Westminster, CO Single Family -7.1% $515,000 $2,385 $2,994 $2,230 5.2% -$609 18.0 0.8 $2,650 $189 $0 $155
8245 Jay Circle, Arvada, CO 80003 Arvada, CO Single Family -7.3% $599,999 $2,721 $3,450 $2,538 5.1% -$729 18.4 0.8 $3,047 $220 $3 $180
5761 S Greenwood Street, Littleton, CO 80120 Littleton, CO Single Family -7.8% $615,000 $2,765 $3,567 $2,580 5.0% -$802 18.5 0.8 $3,126 $256 $0 $185
4527 Elm Court, Denver, CO 80211 Denver, CO Single Family -8.9% $900,000 $3,825 $5,155 $3,555 4.7% -$1,330 19.6 0.8 $4,570 $315 $0 $270
3316 S Newport Street, Denver, CO 80224 Denver, CO Single Family -9.0% $884,900 $3,734 $5,068 $3,469 4.7% -$1,334 19.7 0.8 $4,493 $310 $0 $265
1925 S Linden Court, Denver, CO 80224 Denver, CO Single Family -9.2% $700,000 $2,945 $4,013 $2,735 4.7% -$1,068 19.8 0.8 $3,558 $245 $0 $210
2064 S Robb Way, Lakewood, CO 80227 Lakewood, CO Single Family -9.4% $1,395,000 $6,088 $8,279 $5,567 4.8% -$2,191 19.1 0.8 $7,246 $512 $102 $419
924 S Jamaica St, Aurora, CO 80012 Aurora, CO Single Family -9.8% $600,000 $2,501 $3,477 $2,321 4.6% -$976 20.0 0.8 $3,047 $250 $0 $180
545 S Pearl Street, Denver, CO 80209 Denver, CO Single Family -9.8% $775,000 $3,175 $4,439 $2,942 4.6% -$1,264 20.3 0.7 $3,935 $271 $0 $233
5550 E Thrill Place, Denver, CO 80207 Denver, CO Single Family -9.9% $595,000 $2,433 $3,411 $2,254 4.5% -$978 20.4 0.7 $3,024 $208 $0 $179
3823 N Franklin Street, Denver, CO 80205 Denver, CO Single Family -10.0% $375,000 $1,549 $2,174 $1,436 4.6% -$625 20.2 0.7 $1,930 $131 $0 $113
2575 S Lincoln Street, Denver, CO 80210 Denver, CO Single Family -10.2% $640,000 $2,580 $3,669 $2,388 4.5% -$1,089 20.7 0.7 $3,253 $224 $0 $192
380 Holly Street, Denver, CO 80220 Denver, CO Single Family -11.1% $985,000 $3,826 $5,648 $3,530 4.3% -$1,822 21.5 0.7 $5,007 $345 $0 $296
2088 S Pennsylvania Street, Denver, CO 80210 Denver, CO Single Family -11.4% $999,000 $3,822 $5,723 $3,522 4.2% -$1,901 21.8 0.7 $5,073 $350 $0 $300
5906 S Fairfax Court, Centennial, CO 80121 Centennial, CO Single Family -12.3% $985,000 $3,810 $5,835 $3,386 4.1% -$2,025 21.5 0.7 $5,001 $410 $128 $296
1095 S Downing Street, Denver, CO 80209 Denver, CO Single Family -12.8% $1,595,000 $5,925 $9,322 $5,446 4.1% -$3,397 22.4 0.7 $8,285 $558 $0 $479
5321 S Marshall Street, Littleton, CO 80123 Littleton, CO Single Family -14.4% $2,200,000 $7,837 $13,128 $6,943 3.8% -$5,291 23.4 0.6 $11,427 $807 $234 $660
10620 W 64th Place, Arvada, CO 80004 Arvada, CO Single Family -14.7% $740,000 $2,438 $4,250 $2,216 3.6% -$1,812 25.3 0.6 $3,757 $271 $0 $222
1281 S High Street, Denver, CO 80210 Denver, CO Single Family -16.6% $1,745,000 $5,366 $10,199 $4,842 3.3% -$4,833 27.1 0.5 $9,064 $611 $0 $524
665 S Gilpin Street, Denver, CO 80209 Denver, CO Single Family -16.8% $1,275,000 $3,875 $7,451 $3,492 3.3% -$3,576 27.4 0.5 $6,622 $446 $0 $383
1640 E Virginia Avenue, Denver, CO 80209 Denver, CO Single Family -18.9% $1,300,000 $3,492 $7,597 $3,102 2.9% -$4,105 31.0 0.5 $6,752 $455 $0 $390
1 Sterling Avenue, Cherry Hills Village, CO 80113 Cherry Hills Village, CO Single Family -29.0% $7,500,000 $8,019 $44,331 $5,769 0.9% -$36,312 77.9 0.1 $38,956 $3,125 $0 $2,250
400 Saint Paul Street, Denver, CO 80206 Denver, CO Single Family -31.9% $10,900,000 $5,714 $63,701 $2,444 0.3% -$57,987 159.0 0.0 $56,616 $3,815 $0 $3,270